Delaware | 333-121505 | 59-3790472 | ||
(State or other jurisdiction | (Commission File Number) | (IRS Employer | ||
of incorporation) | Identification No.) |
1111 Louisiana, Suite 4655B | ||
Houston, Texas | 77002 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 8.01 | Other Events. |
Outstanding Principal | ||||||||
Tranche | Balance | Interest Rate | ||||||
A-1 |
$ | 0.00 | 4.840 | % | ||||
A-2 |
$ | 207,053,841 | 4.970 | % | ||||
A-3 |
$ | 252,000,000 | 5.090 | % | ||||
A-4 |
$ | 519,000,000 | 5.170 | % | ||||
A-5 |
$ | 462,000,000 | 5.302 | % |
Item 9.01 | Financial Statements and Exhibits. |
CENTERPOINT ENERGY TRANSITION BOND COMPANY II, LLC |
||||
Date: August 6, 2010 | By: | /s/ Marc Kilbride | ||
Marc Kilbride | ||||
Vice President, Treasurer and Manager | ||||
Exhibit Number | Exhibit Description | |||
99.1 | Semiannual Servicers Certificate, dated as of July
29, 2010, as to the transition bond balances, the
balances of the collection account and its
sub-accounts, and setting forth transfers and payments
to be made on the August 2, 2010 payment date. |
i.
|
Remittances for the January 29 through 31, 2010 Collection Period | 133,189.20 | ||||||
ii.
|
Remittances for the February 1 through 28, 2010 Collection Period | 13,924,529.31 | ||||||
iii.
|
Remittances for the March 1 through 31, 2010 Collection Period | 15,839,171.26 | ||||||
iv.
|
Remittances for the April 1 through 30, 2010 Collection Period | 13,983,101.97 | ||||||
v.
|
Remittances for the May 1 through 31, 2010 Collection Period | 12,518,985.44 | ||||||
vi.
|
Remittances for the June 1 through 30, 2010 Collection Period | 15,705,694.48 | ||||||
vii.
|
Remittances for the July 1 through 29, 2010 Collection Period | 18,347,900.38 | ||||||
viii.
|
Net Earnings on Collection Account | [through 6/30/10] | ||||||
General Subaccount | 19,632.59 | |||||||
Capital Subaccount | 3,182.29 | |||||||
Excess Funds Subaccount | 0.91 | |||||||
ix.
|
General Subaccount Balance (sum of i through viii above) | 90,475,387.83 | ||||||
x.
|
Excess Funds Subaccount Balance as of Prior Payment Date | 0.00 | ||||||
xi.
|
Capital Subaccount Balance as of Prior Payment Date | 7,606,703.85 | ||||||
xii. |
Collection Account Balance (sum of ix through xi above) | 98,082,091.68 | ||||||
2. Outstanding Amounts as of Prior Payment Date: | ||||||||
i. |
Tranche A-1 Principal Balance | 0.00 | ||||||
ii. |
Tranche A-2 Principal Balance | 253,934,484.00 | ||||||
iii. |
Tranche A-3 Principal Balance | 252,000,000.00 | ||||||
iv. |
Tranche A-4 Principal Balance | 519,000,000.00 | ||||||
v. |
Tranche A-5 Principal Balance | 462,000,000.00 | ||||||
vi. |
Aggregate Principal Balance of all Series A Transition Bonds | 1,486,934,484.00 | ||||||
Projected | ||||||||||
Principal | Semiannual | |||||||||
Series A Principal | Balance | Principal Due | ||||||||
i.
|
Tranche A-1 | 0.00 | 0.00 | |||||||
ii.
|
Tranche A-2 | 207,053,841.00 | 46,880,643.00 | |||||||
iii.
|
Tranche A-3 | 252,000,000.00 | 0.00 | |||||||
iv.
|
Tranche A-4 | 519,000,000.00 | 0.00 | |||||||
v.
|
Tranche A-5 | 462,000,000.00 | 0.00 | |||||||
vi.
|
For all Series A Transition Bonds | 1,440,053,841.00 | 46,880,643.00 | |||||||
Transition | Days in | |||||||||||||
Bond | Interest | |||||||||||||
Interest Rate | Period (1) | Interest Due | ||||||||||||
vii.
|
Required Tranche A-1 Interest | 4.840 | % | 180 | 0.00 | |||||||||
viii.
|
Required Tranche A-2 Interest | 4.970 | % | 180 | 6,310,271.93 | |||||||||
ix.
|
Required Tranche A-3 Interest | 5.090 | % | 180 | 6,413,400.00 | |||||||||
x.
|
Required Tranche A-4 Interest | 5.170 | % | 180 | 13,416,150.00 | |||||||||
xi.
|
Required Tranche A-5 Interest | 5.302 | % | 180 | 12,247,620.00 |
(1) | On 30/360 Day basis. |
Funding | ||||||||||
Required Level | Required (1) | |||||||||
xii.
|
Capital Subaccount | 9,255,000.00 | 1,648,296.15 |
(1) | Excludes $280,997.17 of prior period unreleased earnings |
i. |
Trustee Fees and Expenses | 2,510.00 | ||||
ii.
|
Servicing Fee | 462,750.00 | (1) | |||
iii.
|
Administration Fee and Independent Managers Fee | 50,000.00 | (2) | |||
iv.
|
Operating Expenses | 93,931.02 | (3) | |||
v.
|
Semiannual Interest (including any past-due Semiannual Interest for prior periods) |
Per 1,000 | ||||||||||
of Original | ||||||||||
Series A | Aggregate | Principal Amount | ||||||||
1. | Tranche A-1 Interest Payment |
0.00 | 0.00 | |||||||
2. | Tranche A-2 Interest Payment |
6,310,271.93 | 17.15 | |||||||
3. | Tranche A-3 Interest Payment |
6,413,400.00 | 25.45 | |||||||
4. | Tranche A-4 Interest Payment |
13,416,150.00 | 25.85 | |||||||
5. | Tranche A-5 Interest Payment |
12,247,620.00 | 26.51 | |||||||
vi. |
Principal Due and Payable as a result of (A) Event of Default or (B) on Final Maturity Date | |||||||||
Per 1,000 | ||||||||||
of Original | ||||||||||
Series A | Aggregate | Principal Amount | ||||||||
1. | Tranche A-1 Principal Payment |
0.00 | 0.00 | |||||||
2. | Tranche A-2 Principal Payment |
0.00 | 0.00 | |||||||
3. | Tranche A-3 Principal Payment |
0.00 | 0.00 | |||||||
4. | Tranche A-4 Principal Payment |
0.00 | 0.00 | |||||||
5. | Tranche A-5 Principal Payment |
0.00 | 0.00 | |||||||
(C) Principal Scheduled to be Paid on Current Payment Date | ||||||||||
Per 1,000 | ||||||||||
of Original | ||||||||||
Series A | Aggregate | Principal Amount | ||||||||
1. | Tranche A-1 Principal Payment |
0.00 | 0.00 | |||||||
2. | Tranche A-2 Principal Payment |
46,880,643.00 | 127.39 | |||||||
3. | Tranche A-3 Principal Payment |
0.00 | 0.00 | |||||||
4. | Tranche A-4 Principal Payment |
0.00 | 0.00 | |||||||
5. | Tranche A-5 Principal Payment |
0.00 | 0.00 | |||||||
vii. |
Amounts Payable to Credit Enhancement Providers (if applicable) | N/A | ||||||||
viii. |
Operating Expenses not Paid under Clause (iv) above | 0.00 | ||||||||
ix. |
Funding of Capital Subaccount | 1,648,296.15 | ||||||||
x. |
Net Earnings in Capital Subaccount Released to Issuer | 284,179.46 | ||||||||
xi.
|
Deposit to Excess Funds Subaccount | 2,665,636.27 | ||||||||
xii. |
Released to Issuer upon Series Retirement: Collection Account | 0.00 | ||||||||
xiii. |
Aggregate Remittances as of Current Payment Date | 90,475,387.83 | ||||||||
(1) | Servicing fee: $1,851,000,000 x .05% x 180/360 = $462,750.00 | |
(2) | Administration fee: $100,000 x 180/360 = $50,000.00 | |
(3) | Reimbursement to Administrator for fees/expenses paid to outside legal counsel ($26,961.25), independent public accountant ($56,000.00), printer ($990.00) and L/C issuing bank ($9,979.77) |
i.
|
Excess Funds Subaccount (available for 4.i. through 4.ix.) | 0.00 | ||||
ii.
|
Capital Subaccount (available for 4.i. through 4.viii.) | 0.00 | ||||
iii.
|
Total Withdrawals | 0.00 | ||||
Series A | ||||||
i. |
Tranche A-1 Principal Balance | 0.00 | ||||
ii. |
Tranche A-2 Principal Balance | 207,053,841.00 | ||||
iii. |
Tranche A-3 Principal Balance | 252,000,000.00 | ||||
iv. |
Tranche A-4 Principal Balance | 519,000,000.00 | ||||
v. |
Tranche A-5 Principal Balance | 462,000,000.00 | ||||
vi. |
Aggregate Principal Balance for all Series A Transition Bonds | 1,440,053,841.00 | ||||
vii. |
Excess Funds Subaccount Balance | 2,665,636.27 | ||||
viii. |
Capital Subaccount Balance | 9,255,000.00 | ||||
ix. |
Aggregate Collection Account Balance | 11,920,636.27 | ||||
i.
|
Semiannual Interest |
Series A | ||||||
1. | Tranche A-1 Bond Interest Payment | 0.00 | ||||
2. | Tranche A-2 Bond Interest Payment | 0.00 | ||||
3. | Tranche A-3 Bond Interest Payment | 0.00 | ||||
4. | Tranche A-4 Bond Interest Payment | 0.00 | ||||
5. | Tranche A-5 Bond Interest Payment | 0.00 |
ii.
|
Semiannual Principal |
Series A | ||||||
1. | Tranche A-1 Principal Payment | 0.00 | ||||
2. | Tranche A-2 Principal Payment | 0.00 | ||||
3. | Tranche A-3 Principal Payment | 0.00 | ||||
4. | Tranche A-4 Principal Payment | 0.00 | ||||
5. | Tranche A-5 Principal Payment | 0.00 |
i.
|
Capital Subaccount | 0.00 |
CENTERPOINT ENERGY HOUSTON ELECTRIC, LLC, as Servicer |
|||
by: | /s/ Marc Kilbride | ||
Marc Kilbride | |||
Vice President and Treasurer | |||