Delaware | 333-121505 | 59-3790472 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
1111 Louisiana, Suite 4655B | ||
Houston, Texas | 77002 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 8.01 Other Events | ||||||||
Item 9.01 Financial Statements and Exhibits | ||||||||
SIGNATURES | ||||||||
EXHIBIT INDEX | ||||||||
EX-99.1 |
Outstanding Principal | ||||||||
Tranche | Balance | Interest Rate | ||||||
A-1 |
$ | 0.00 | 4.840 | % | ||||
A-2 |
$ | 317,117,443 | 4.970 | % | ||||
A-3 |
$ | 252,000,000 | 5.090 | % | ||||
A-4 |
$ | 519,000,000 | 5.170 | % | ||||
A-5 |
$ | 462,000,000 | 5.302 | % |
CENTERPOINT ENERGY TRANSITION BOND COMPANY II, LLC |
||||
Date: August 7, 2009 | By: | /s/ Marc Kilbride | ||
Marc Kilbride | ||||
Vice President, Treasurer and Manager |
Exhibit Number | Exhibit Description | |
99.1
|
Semiannual Servicers Certificate, dated as of July 30, 2009, as to the transition bond balances, the balances of the collection account and its sub-accounts, and setting forth transfers and payments to be made on the August 1, 2009 payment date. |
i. |
Remittances for the January 30, 2009 Collection Period | 232,474.88 | |||
ii. |
Remittances for the February 1 through 28, 2009 Collection Period | 13,379,834.98 | |||
iii. |
Remittances for the March 1 through 31, 2009 Collection Period | 12,561,396.92 | |||
iv. |
Remittances for the April 1 through 30, 2009 Collection Period | 12,262,626.00 | |||
v. |
Remittances for the May 1 through 31, 2009 Collection Period | 11,597,132.73 | |||
vi. |
Remittances for the June 1 through 30, 2009 Collection Period | 13,863,665.61 | |||
vii. |
Remittances for the July 1 through 30, 2009 Collection Period | 17,350,614.65 | |||
viii. |
Net Earnings on Collection Account | [through 6/30/09] | |||
General Subaccount | 129,606.73 | ||||
Capital Subaccount | 273,174.37 | ||||
Excess Funds Subaccount | 16,030.63 | ||||
ix. |
General Subaccount Balance (sum of i through viii above) | 81,666,557.50 | |||
x. |
Excess Funds Subaccount Balance as of Prior Payment Date | 3,302,079.38 | |||
xi. |
Capital Subaccount Balance as of Prior Payment Date (1) | 9,255,000.00 | |||
xii. |
Collection Account Balance (sum of ix through xi above) | 94,223,636.88 | |||
(1) | Net of unreleased earnings moved into General Subaccount |
i. |
Tranche A-1 Principal Balance | 0.00 | ||||
ii. |
Tranche A-2 Principal Balance | 360,066,563.00 | ||||
iii. |
Tranche A-3 Principal Balance | 252,000,000.00 | ||||
iv. |
Tranche A-4 Principal Balance | 519,000,000.00 | ||||
v. |
Tranche A-5 Principal Balance | 462,000,000.00 | ||||
vi. |
Aggregate Principal Balance of all Series A Transition Bonds | 1,593,066,563.00 | ||||
Projected | ||||||||||
Principal | Semiannual | |||||||||
Series A Principal | Balance | Principal Due | ||||||||
i. |
Tranche A-1 | 0.00 | 0.00 | |||||||
ii. |
Tranche A-2 | 317,117,443.00 | 42,949,120.00 | |||||||
iii. |
Tranche A-3 | 252,000,000.00 | 0.00 | |||||||
iv. |
Tranche A-4 | 519,000,000.00 | 0.00 | |||||||
v. |
Tranche A-5 | 462,000,000.00 | 0.00 | |||||||
vi. |
For all Series A Transition Bonds | 1,550,117,443.00 | 42,949,120.00 | |||||||
Transition | Days in | |||||||||||||
Bond | Interest | |||||||||||||
Interest Rate | Period (1) | Interest Due | ||||||||||||
vii. |
Required Tranche A-1 Interest | 4.840 | % | 180 | 0.00 | |||||||||
viii. |
Required Tranche A-2 Interest | 4.970 | % | 180 | 8,947,654.09 | |||||||||
ix. |
Required Tranche A-3 Interest | 5.090 | % | 180 | 6,413,400.00 | |||||||||
x. |
Required Tranche A-4 Interest | 5.170 | % | 180 | 13,416,150.00 | |||||||||
xi. |
Required Tranche A-5 Interest | 5.302 | % | 180 | 12,247,620.00 |
(1) | On 30/360 Day basis. |
Funding | ||||||||
Required Level | Required | |||||||
xii. Capital Subaccount |
9,255,000.00 | 0.00 |
i. |
Trustee Fees and Expenses | 2,560.00 | |||
ii. |
Servicing Fee | 462,750.00 | (1) | ||
iii. |
Administration Fee and Independent Managers Fee | 50,000.00 | (2) | ||
iv. |
Operating Expenses | 185,223.01 | (3) | ||
v. |
Semiannual Interest (including any past-due Semiannual Interest for prior periods) |
Per 1,000 | ||||||||
of Original | ||||||||
Series A | Aggregate | Principal Amount | ||||||
1. Tranche A-1 Interest Payment |
0.00 | 0.00 | ||||||
2. Tranche A-2 Interest Payment |
8,947,654.09 | 24.31 | ||||||
3. Tranche A-3 Interest Payment |
6,413,400.00 | 25.45 | ||||||
4. Tranche A-4 Interest Payment |
13,416,150.00 | 25.85 | ||||||
5. Tranche A-5 Interest Payment |
12,247,620.00 | 26.51 |
vi. |
Principal Due and Payable as a result of (A) Event of Default or (B) on Final Maturity Date |
Per 1,000 | ||||||||
of Original | ||||||||
Series A | Aggregate | Principal Amount | ||||||
1. Tranche A-1 Principal Payment |
0.00 | 0.00 | ||||||
2. Tranche A-2 Principal Payment |
0.00 | 0.00 | ||||||
3. Tranche A-3 Principal Payment |
0.00 | 0.00 | ||||||
4. Tranche A-4 Principal Payment |
0.00 | 0.00 | ||||||
5. Tranche A-5 Principal Payment |
0.00 | 0.00 |
Per 1,000 | ||||||||
of Original | ||||||||
Series A | Aggregate | Principal Amount | ||||||
1. Tranche A-1 Principal Payment |
0.00 | 0.00 | ||||||
2. Tranche A-2 Principal Payment |
42,949,120.00 | 116.71 | ||||||
3. Tranche A-3 Principal Payment |
0.00 | 0.00 | ||||||
4. Tranche A-4 Principal Payment |
0.00 | 0.00 | ||||||
5. Tranche A-5 Principal Payment |
0.00 | 0.00 |
vii. |
Amounts Payable to Credit Enhancement Providers (if applicable) | N/A | |||
viii. |
Operating Expenses not Paid under Clause (iv) above | 0.00 | |||
ix. |
Funding of Capital Subaccount | 273,174.37 | |||
x. |
Net Earnings in Capital Subaccount Released to Issuer | 0.00 | |||
xi. |
Deposit to Excess Funds Subaccount | 0.00 | |||
xii. |
Released to Issuer upon Series Retirement: Collection Account | 0.00 | |||
xiii. |
Aggregate Remittances as of Current Payment Date | 84,947,651.47 | |||
(1) | Servicing fee: $1,851,000,000 x .05% x 180/360 = $462,750.00 | |
(2) | Administration fee: $100,000 x 180/360 = $50,000.00 | |
(3) | Reimbursement to Administrator for fees/expenses paid to outside legal counsel ($131,125.77), independent public accountant ($42,286.10), printer ($1,831.50) and L/C issuing bank ($9,979.64) |
i. |
Excess Funds Subaccount (available for 4.i. through 4.ix.) | 3,281,093.97 | ||||
ii. |
Capital Subaccount (available for 4.i. through 4.viii.) | 0.00 | ||||
iii. |
Total Withdrawals | 3,281,093.97 | ||||
Series A | ||||||
i. |
Tranche A-1 Principal Balance | 0.00 | ||||
ii. |
Tranche A-2 Principal Balance | 317,117,443.00 | ||||
iii. |
Tranche A-3 Principal Balance | 252,000,000.00 | ||||
iv. |
Tranche A-4 Principal Balance | 519,000,000.00 | ||||
v. |
Tranche A-5 Principal Balance | 462,000,000.00 | ||||
vi. |
Aggregate Principal Balance for all Series A Transition Bonds | 1,550,117,443.00 | ||||
vii. |
Excess Funds Subaccount Balance | 20,985.41 | ||||
viii. |
Capital Subaccount Balance | 9,528,174.37 | ||||
ix. |
Aggregate Collection Account Balance | 9,549,159.78 | ||||
i. |
Semiannual Interest | |||||
Series A | ||||||
1. Tranche A-1 Bond Interest Payment | 0.00 | |||||
2. Tranche A-2 Bond Interest Payment | 0.00 | |||||
3. Tranche A-3 Bond Interest Payment | 0.00 | |||||
4. Tranche A-4 Bond Interest Payment | 0.00 | |||||
5. Tranche A-5 Bond Interest Payment | 0.00 | |||||
ii. |
Semiannual Principal | |||||
Series A | ||||||
1. Tranche A-1 Principal Payment | 0.00 | |||||
2. Tranche A-2 Principal Payment | 0.00 | |||||
3. Tranche A-3 Principal Payment | 0.00 | |||||
4. Tranche A-4 Principal Payment | 0.00 | |||||
5. Tranche A-5 Principal Payment | 0.00 |
i. |
Capital Subaccount | 0.00 |
by:
|
/s/ Linda Geiger | |||
Linda Geiger | ||||
Assistant Treasurer |